Turnkey SC Liquor Store — New Build-Out, No Competition, Rapid Growth
100% absentee with staff in place. Owner-operator could grow margin

$400,000
Cash Flow: $217,232
Liquor Store. Very Busy Area
$400,000
Cash Flow: $217,232
$105,000
$105,000
$377,000
Cash Flow: $157,000
$377,000
Cash Flow: $157,000
$99,000
Cash Flow: $15,573
$99,000
Cash Flow: $15,573
$50,000
Avg. Unit Revenue: $674,729
$50,000
Avg. Unit Revenue: $674,729
$300,000
Cash Flow: $125,000
$300,000
Cash Flow: $125,000
$900,000
Cash Flow: $206,764
$900,000
Cash Flow: $206,764
$150,000
Cash Flow: $92,000
$150,000
Cash Flow: $92,000
$149,900
$149,900
$1,800,000
Cash Flow: $300,000
$1,800,000
Cash Flow: $300,000
$307,000
Cash Flow: $191,000
$307,000
Cash Flow: $191,000
$300,000
Cash Flow: $196,125
$300,000
Cash Flow: $196,125
$120,000
Avg. Unit Revenue: $1,208,102
$120,000
Avg. Unit Revenue: $1,208,102
$250,000
Cash Flow: $115,000
$250,000
Cash Flow: $115,000
$175,000
Cash Flow: $73,678
Financing Available
$175,000
Cash Flow: $73,678
$2,240,000
Cash Flow: $519,812
$2,240,000
Cash Flow: $519,812
$399,000
Cash Flow: $110,000
Financing Available
$399,000
Cash Flow: $110,000
$270,000
$270,000
$15,000,000
$15,000,000
$38.00/SF/Month
$38.00/SF/Month
