$175,000

Cash Flow (SDE): $95,479

$50,000

Start-up

$185,000

Cash Flow: $155,800

$700,000

Cash Flow: $50,000

$2,495,000

Cash Flow: $667,748

$600,000

Cash Flow: $200,000

$1,400,000

Cash Flow: $414,437