
$800,000
Cash Flow: $383,064
$800,000
Cash Flow: $383,064

$150,000
Cash Flow: $106,000
$150,000
Cash Flow: $106,000

$250,000
Cash Flow: $115,000
$250,000
Cash Flow: $115,000

$200,000
Cash Flow: $69,777
$200,000
Cash Flow: $69,777
$700,000
Cash Flow: $212,920
$700,000
Cash Flow: $212,920
$80,000
Cash Flow: $164,000
$80,000
Cash Flow: $164,000
$60,000
$60,000
$150,000
$150,000
$2,950,000
EBITDA: $744,060
$2,950,000
EBITDA: $744,060
