
$225,000
Cash Flow: $93,226
$225,000
Cash Flow: $93,226

$1,000,000
Cash Flow: $328,693
$1,000,000
Cash Flow: $328,693

$75,000
Cash Flow: $79,300
$75,000
Cash Flow: $79,300

$335,000
Cash Flow: $116,056
$335,000
Cash Flow: $116,056
$75,000
Financing Available
$75,000
 
                