$6,500,000

EBITDA: $1,159,452

$6,500,000

Cash Flow (SDE): $1,450,000

$1,500,000

Cash Flow: $382,000

$79,000

Cash Flow: $58,152

$115,000

Asset Sale

$249,900

Real Estate