$30,000

Cash Flow (SDE): $54,000

$45,000

EBITDA: $1,485,000

$99,000

Cash Flow: $71,916

$229,000

Cash Flow: $47,900

$75,000

$315,000

Cash Flow: $99,564

$75,000

Cash Flow: $92,000